Cellebrite Valuation

CLBT Stock  USD 14.94  0.29  1.98%   
At this time, the firm appears to be undervalued. Cellebrite DI shows a prevailing Real Value of $18.95 per share. The current price of the firm is $14.94. Our model approximates the value of Cellebrite DI from analyzing the firm fundamentals such as Return On Equity of 0.2, profit margin of 0.17 %, and Current Valuation of 3.08 B as well as examining its technical indicators and probability of bankruptcy. Key fundamental drivers impacting Cellebrite's valuation include:
Price Book
8
Enterprise Value
3.1 B
Enterprise Value Ebitda
93.7826
Price Sales
7.8558
Forward PE
36.63
Undervalued
Today
14.94
Please note that Cellebrite's price fluctuation is not too volatile at this time. Calculation of the real value of Cellebrite DI is based on 3 months time horizon. Increasing Cellebrite's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
Cellebrite's intrinsic value may or may not be the same as its current market price of 14.94, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  14.94 Real  18.95 Target  24.71 Hype  14.94
The intrinsic value of Cellebrite's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, news, and other external factors that may influence Cellebrite's stock price. It is important to note that the real value of any stock may change over time based on changes in the company's performance.
18.95
Real Value
21.27
Upside
Estimating the potential upside or downside of Cellebrite DI helps investors to forecast how Cellebrite stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of Cellebrite more accurately as focusing exclusively on Cellebrite's fundamentals will not take into account other important factors:
Earnings
Estimates
LowProjectedHigh
0.120.140.15
Details
Hype
Prediction
LowEstimatedHigh
12.6214.9417.26
Details
8 Analysts
Consensus
LowTarget PriceHigh
22.4924.7127.43
Details
Traditionally, analysts and sophisticated investors use multiple methods for valuing a cash-flow-generating entity or its stock. For example, some money managers use Cellebrite's intrinsic value based on its ongoing forecasts of Cellebrite's financial statements. In contrast, other private, professional wealth advisors use a multiplier approach by looking to relative value analysis against Cellebrite's closest peers.

Cellebrite Cash

150.34 Million

Cellebrite Total Value Analysis

Cellebrite DI is currently forecasted to have valuation of 3.08 B with market capitalization of 3.58 B, debt of 10.97 M, and cash on hands of 142.51 M. Please note that valuation may be misleading and is a subject to auditing or accounting errors. We encourage investors to vigilantly validate all of the Cellebrite fundamentals before making equity appraisal based on enterprise value of the company
  Takeover PriceMarket CapDebt ObligationsCash
3.08 B
3.58 B
10.97 M
142.51 M

Cellebrite Investor Information

About 43.0% of the company shares are held by company insiders. The company had not issued any dividends in recent years. Based on the measurements of operating efficiency obtained from Cellebrite's historical financial statements, Cellebrite DI may be sliding down financialy. It has an above-average chance of going through some form of financial crunch next quarter.
Current ValueLast YearChange From Last Year 10 Year Trend
Total Cash From Operating Activities159.6 M152 M
Sufficiently Up
Slightly volatile

Cellebrite Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Cellebrite has an asset utilization ratio of 58.1 percent. This implies that the Company is making $0.58 for each dollar of assets. An increasing asset utilization means that Cellebrite DI is more efficient with each dollar of assets it utilizes for everyday operations.
 
Covid
 
Interest Hikes

Cellebrite Profitability Analysis

Based on the measurements of profitability obtained from Cellebrite's financial statements, Cellebrite DI may not be well positioned to generate adequate gross income at the present time. It has a very high chance of underperforming in March. Profitability indicators assess Cellebrite's ability to earn profits and add value for shareholders.
 
Net Loss  
First Reported
2020-03-31
Previous Quarter
19.5 M
Current Value
20.2 M
Quarterly Volatility
52.4 M
 
Covid
 
Interest Hikes
Gross Profit is likely to drop to about 243.3 M in 2026. Pretax Profit Margin is likely to gain to -0.75 in 2026
Current ValueLast YearChange From Last Year 10 Year Trend
Gross Profit Margin0.660.76
Fairly Down
Pretty Stable
For Cellebrite profitability analysis, we use financial ratios and fundamental drivers that measure the ability of Cellebrite DI to generate income relative to revenue, assets, operating costs, and current equity. These fundamental indicators attest to how well Cellebrite utilizes its assets to generate profit and value for its shareholders. The profitability module also shows relationships between Cellebrite's most relevant fundamental drivers. It provides multiple suggestions of what could affect the performance of Cellebrite over time as well as its relative position and ranking within its peers.

Cellebrite Earnings per Share Projection vs Actual

By analyzing Cellebrite's earnings estimates, investors can diagnose different trends across Cellebrite's analyst sentiment over time as well as compare current EPS estimates against different timeframes. Please be aware that the consensus of earnings estimates for Cellebrite DI is based on EPS before non-recurring items and includes expenses related to employee stock options.
 
Covid
 
Interest Hikes
Cellebrite is projected to generate 0.1371 in earnings per share on the 31st of December 2026. Cellebrite earnings estimates show analyst consensus about projected Cellebrite EPS (Earning Per Share). It derives the highest and the lowest estimates based on Cellebrite's historical volatility. Many public companies, such as Cellebrite, manage the perception of their earnings on a regular basis to make sure that analyst estimates are accurate. Future earnings calculations are also an essential input when attempting to value a firm.

Cellebrite Ownership Allocation

Cellebrite holds a total of 244.47 Million outstanding shares. Over half of Cellebrite's outstanding shares are owned by other corporate entities. These other corporate entities are typically referred to as corporate investors that acquire positions in a given instrument to benefit from reduced trade commissions. Please note that no matter how many assets the company secures, if the real value of the firm is less than the current market value, you may not be able to make money on it.

Cellebrite Profitability Analysis

The company reported the previous year's revenue of 401.2 M. Net Loss for the year was (283.01 M) with profit before overhead, payroll, taxes, and interest of 382.8 M.

About Cellebrite Valuation

The stock valuation mechanism determines Cellebrite's current worth on a daily basis. In general, an absolute valuation approach attempts to find the value of Cellebrite DI based exclusively on its fundamental and basic technical indicators. As compared to an absolute model, our relative valuation model uses a comparative analysis of Cellebrite. We calculate exposure to Cellebrite's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of Cellebrite's related companies.
Last ReportedProjected for Next Year
Gross Profit389.4 M243.3 M
Pretax Profit Margin(0.79)(0.75)
Operating Profit Margin 0.14  0.13 
Net Loss(0.81)(0.77)
Gross Profit Margin 0.76  0.66 

Cellebrite Growth Indicators

Investing in growth stocks can be very risky. If the company such as Cellebrite does not do well, investors take a loss on the stock when it is time to sell. Also, because growth stocks typically do not pay dividends, the only opportunity an investor has to make money on their investment is when they eventually sell their shares.
Common Stock Shares Outstanding209.5 M
Quarterly Earnings Growth Y O Y-0.769
Forward Price Earnings36.63

Cellebrite Current Valuation Indicators

Cellebrite's valuation analysis is a process of estimating the intrinsic value of all assets and outstanding equities. There are different methodologies and models we use to develop the final Cellebrite's valuation. The techniques such as discounted cash flow and fundamental indicators such as book value per share or market capitalization are well known and widely used across most financial advisers and money managers.
Valuations are an essential part of business, for companies themselves, but also for investors. For companies, such as Cellebrite, valuations can help measure their progress and success and can help them track their performance in the market compared to others. In addition, investors can use Cellebrite's valuations to help determine the worth of potential investments. They can do this by using data and information made public by a company. Regardless of who the valuation is for, it essentially describes Cellebrite's worth.

Additional Tools for Cellebrite Stock Analysis

When running Cellebrite's price analysis, check to measure Cellebrite's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Cellebrite is operating at the current time. Most of Cellebrite's value examination focuses on studying past and present price action to predict the probability of Cellebrite's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Cellebrite's price. Additionally, you may evaluate how the addition of Cellebrite to your portfolios can decrease your overall portfolio volatility.